| Revenue | DKK -27K | +66% |
| EBITDA | DKK -27K | -66% |
| Net profit | DKK -89K | +97% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 5,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | — | — | — | — | — | — | — | — | — | -16 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | 1.710 | 59 | 881 | 948 | 322 | -70 | 195 | -20 | -43 | -16 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | 1.710 | 59 | 881 | 948 | 322 | -70 | 195 | -20 | -43 | -16 | -27 |
| Net financials | 165 | -24 | 2.063 | 494 | 177 | 1.047 | 2.758 | 547 | -203 | -89 | 796 | -2.564 | -59 |
| Profit before tax | 153 | -37 | 2.060 | 481 | 163 | 1.042 | 2.747 | 535 | -223 | -101 | 780 | -2.580 | -86 |
| Tax | -0 | -0 | 64 | -0 | -0 | -0 | -0 | 3 | -27 | -4 | 26 | -0 | 3 |
| Net profit | 153 | -37 | 1.996 | 481 | 163 | 1.042 | 2.747 | 532 | -196 | -98 | 754 | -2.580 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 1.153 | 4.079 | 4.521 | 4.550 | 4.409 | 7.087 | 7.595 | 7.400 | 7.528 | 8.282 | 5.704 | 5.619 |
| Equity | 654 | 618 | 2.614 | 3.095 | 3.258 | 4.301 | 7.047 | 7.579 | 7.383 | 7.286 | 8.039 | 5.459 | 5.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 536 | 1.466 | 1.426 | 1.292 | 109 | 39 | 13 | 16 | 242 | 242 | 245 | 249 |
| Total debt | 499 | 536 | 1.466 | 1.426 | 1.292 | 109 | 39 | 13 | 16 | 242 | 242 | 245 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2006 | — | — |
NT Audit | Audit | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bøttger | Management | 0 companies |
| Niklas Tullberg Hoff | Audit | 0 companies |