| Revenue | DKK -17K | +6% |
| EBITDA | DKK -17K | -6% |
| Net profit | DKK 900K | -15% |
| Total assets | DKK 3M | +20% |
| Equity | DKK 2,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | -596 | 402 | -173 | 440 | 179 | — | — | — | — | — | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 884 | 574 | -420 | 156 | 420 | 168 | 127 | 468 | 282 | 112 | 572 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 884 | 574 | -420 | 156 | 420 | 168 | 127 | 468 | 282 | 112 | 572 | -16 | -17 |
| Net financials | 247 | 105 | 3 | -26 | -5 | -1 | 143 | 473 | 291 | 130 | 581 | 1.067 | 916 |
| Profit before tax | 1.132 | 678 | -417 | 130 | 415 | 167 | 127 | 467 | 277 | 114 | 566 | 1.051 | 899 |
| Tax | -156 | 21 | -0 | -0 | -19 | -2 | 328 | -1 | -3 | -2 | -3 | -3 | -1 |
| Net profit | 1.288 | 657 | -417 | 130 | 434 | 170 | -201 | 468 | 280 | 116 | 568 | 1.054 | 900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.120 | 3.019 | 1.899 | 789 | 876 | 807 | 516 | 957 | 1.003 | 882 | 1.467 | 2.533 | 3.030 |
| Equity | 2.249 | 2.205 | 1.688 | 418 | 851 | 771 | 464 | 825 | 929 | 871 | 1.324 | 2.261 | 2.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 872 | 814 | 211 | 371 | 25 | 36 | 52 | 132 | 74 | 11 | 142 | 272 | 301 |
| Total debt | 872 | 814 | 211 | 371 | 25 | 36 | 52 | 132 | 74 | 11 | 142 | 272 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rosendal | Audit | 0 companies |