| Revenue | DKK -3,7M | +1046% |
| EBITDA | DKK -3,7M | -1046% |
| Net profit | DKK -8,4M | +71% |
| Total assets | DKK 136,5M | -17% |
| Equity | DKK 86,1M | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.107 | 137 | -240 | -324 | -3.717 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.107 | 137 | -240 | -324 | -3.717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.107 | 137 | -240 | -324 | -3.717 |
| Net financials | -89.647 | -19.175 | 7.917 | -29.638 | -5.652 |
| Profit before tax | -87.540 | -19.037 | 7.677 | -29.963 | -9.369 |
| Tax | 2.582 | 3.241 | 425 | -1.191 | -940 |
| Net profit | -90.122 | -22.278 | 7.252 | -28.772 | -8.429 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 432.917 | 347.213 | 175.033 | 165.413 | 136.536 |
| Equity | 138.334 | 116.056 | 123.307 | 94.535 | 86.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89.469 | 55.090 | 51.726 | 70.878 | 50.430 |
| Total debt | 89.469 | 55.090 | 51.726 | 70.878 | 50.430 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PH Management | Management | 2012 – 2018 |
SS Management | Management | 2006 – 2006 |
PH Management | Management | 2017 – 2018 |
PT Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2009 – 2012 | |
| Chairman | 2006 – 2008 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Haahr Thomsen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Peder Hakon Schjolager | Management | 0 companies |
| Per Thomas Holm | Management | 0 companies |
| Allan Greve Johansen | Board of Directors | 0 companies |
| Espen Klevmark | Chairman | 0 companies |
| Christian Schjødt-Eriksen | Chairman | 0 companies |
| Niels Peter Langgaard-Lauridsen | Board of Directors | 0 companies |
| Trygve Stener Sletteberg | Board of Directors | 0 companies |
| Morten Madsen | Board of Directors | 0 companies |
| Paul Børseth | Board of Directors | 0 companies |
| Tonny Nielsen | Board of Directors | 0 companies |