| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 127K | +10795% |
| Total assets | DKK 125K | -23% |
| Equity | DKK -144K | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -28 | -1 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -28 | -1 | 0 | 95 | 78 | -78 | -62 | -8 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -2 | -2 | -0 | -0 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -30 | -1 | 0 | 55 | 78 | -78 | -62 | -8 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -0 | -0 | -1 | 127 |
| Profit before tax | -7 | -30 | -1 | 0 | 55 | 78 | -78 | -62 | -8 | -3 | -0 | -0 | -1 | 127 |
| Tax | -2 | -7 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -7 | -0 | -0 | -0 |
| Net profit | -6 | -23 | -57 | 0 | 55 | 78 | -78 | -62 | -8 | -7 | 7 | -0 | -1 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 100 | 40 | 40 | 60 | 66 | 123 | 121 | 163 | 182 | 164 | 164 | 162 | 125 |
| Equity | -8 | -32 | -88 | -88 | -144 | -221 | -300 | -362 | -270 | -277 | -270 | -270 | -271 | -144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 132 | 128 | 128 | 204 | 287 | 423 | 484 | 434 | 459 | 434 | 434 | 434 | 269 |
| Total debt | 152 | 132 | 128 | 128 | 204 | 287 | 423 | 484 | 434 | 459 | 434 | 434 | 434 | 269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|