| Revenue | DKK -63K | +44% |
| EBITDA | DKK -63K | -44% |
| Net profit | DKK 120K | -99% |
| Total assets | DKK 79,3M | +8% |
| Equity | DKK 71,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 11 | -14 | -7 | -11 | -30 | -27 | -12 | -19 | -36 | -54 | -26 | -44 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 47 | -6 | -7 | -11 | -30 | -27 | -12 | -19 | -36 | -54 | -26 | -44 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 |
| EBIT | 141 | 47 | -6 | -7 | -11 | -30 | -27 | -12 | -19 | -36 | -54 | -26 | -44 | -79 |
| Net financials | 83 | -503 | 386 | -110 | 106 | 155 | 3.684 | 6.939 | 9.435 | 42.803 | -2.367 | 3.980 | 9.421 | 620 |
| Profit before tax | 52 | -456 | 379 | -117 | 95 | 124 | 3.657 | 6.927 | 9.415 | 42.767 | -2.421 | 4.540 | 9.802 | 540 |
| Tax | 21 | 4 | 4 | 3 | 3 | -15 | -6 | 6 | 52 | 146 | -324 | 619 | 1.589 | 388 |
| Net profit | 31 | -459 | 376 | -121 | 92 | 140 | 3.663 | 6.921 | 9.363 | 42.621 | -2.097 | 3.876 | 8.196 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 881 | 998 | 537 | 533 | 810 | 4.292 | 11.044 | 20.018 | 62.549 | 60.185 | 63.906 | 73.205 | 79.344 |
| Equity | 141 | 600 | 782 | 494 | 386 | 418 | 4.081 | 10.790 | 19.937 | 62.332 | 60.006 | 63.653 | 71.613 | 71.489 |
| Long-term debt | 0 | 0 | 36 | 36 | 0 | 23 | 0 | 54 | 51 | 0 | 0 | 56 | 1.385 | 206 |
| Short-term debt | 265 | -281 | 179 | 7 | 147 | 368 | 211 | 200 | 30 | 216 | 179 | 198 | 208 | 7.600 |
| Total debt | 265 | -281 | 216 | 44 | 147 | 392 | 211 | 254 | 81 | 216 | 179 | 253 | 1.592 | 7.806 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 100.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|