| Revenue | DKK 28K | -250% |
| EBITDA | DKK 28K | +48% |
| Net profit | DKK -83K | -1761% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK 1,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 185 | 187 | 170 | 136 | 164 | 159 | -55 | -49 | -29 | -22 | -24 | -19 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 141 | 143 | 170 | 136 | 164 | 159 | 137 | -32 | 265 | 10 | 11 | 19 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -56 | -61 | -61 | -31 | -31 | -29 | -19 | -19 | -19 | -19 |
| EBIT | 105 | 141 | 143 | 126 | 80 | 103 | 99 | 105 | -63 | 236 | -9 | -8 | 0 | 9 |
| Net financials | -107 | -104 | -96 | -91 | -108 | 15 | -12 | 70 | 313 | 126 | 68 | -7 | -4 | -89 |
| Profit before tax | -2 | 37 | 48 | 36 | -28 | 118 | 86 | 176 | 250 | 362 | 59 | -15 | -4 | -80 |
| Tax | -3 | 11 | 12 | 9 | -7 | 9 | 8 | 8 | -19 | -0 | -21 | -9 | 1 | 3 |
| Net profit | 1 | 26 | 36 | 27 | -21 | 109 | 78 | 168 | 268 | 362 | 81 | -6 | -4 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.921 | 1.881 | 1.876 | 1.877 | 3.530 | 2.836 | 2.842 | 2.005 | 2.338 | 2.217 | 2.202 | 2.079 | 1.920 | 1.820 |
| Equity | — | 259 | 295 | 321 | 1.355 | 1.361 | 1.333 | 1.393 | 1.461 | 1.823 | 1.791 | 1.592 | 1.587 | 1.504 |
| Long-term debt | 2.376 | 2.264 | 2.161 | 1.023 | 1.041 | 970 | 851 | 602 | 612 | 36 | 4 | 0 | 1 | 0 |
| Short-term debt | 501 | 490 | 494 | 533 | 1.134 | 506 | 658 | 289 | 531 | 332 | 379 | 456 | 298 | 279 |
| Total debt | 2.877 | 2.754 | 2.655 | 1.556 | 2.175 | 1.476 | 1.509 | 892 | 1.143 | 368 | 383 | 456 | 300 | 279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|