| Revenue | DKK -9K | -55% |
| EBITDA | DKK -9K | +55% |
| Net profit | DKK 251K | -86% |
| Total assets | DKK 2,3M | -23% |
| Equity | DKK 2,3M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -13 | -8 | -21 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -3 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | 166 | 204 | -21 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -3 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | 166 | 204 | -21 | -9 |
| Net financials | 268 | 170 | 417 | 563 | 383 | 185 | 753 | 18 | 2.423 | -96 | -1.202 | 1.839 | 323 |
| Profit before tax | 282 | 167 | 415 | 559 | 380 | 181 | 749 | 14 | 2.419 | 70 | -998 | 1.818 | 314 |
| Tax | 9 | -10 | -5 | -4 | -2 | -1 | -0 | 3 | 34 | 20 | 22 | 18 | 63 |
| Net profit | 274 | 177 | 420 | 563 | 381 | 182 | 749 | 11 | 2.385 | 50 | -1.019 | 1.800 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 857 | 1.167 | 1.490 | 1.625 | 1.901 | 3.069 | 2.807 | 5.226 | 4.554 | 2.572 | 3.018 | 2.331 |
| Equity | 169 | 347 | 737 | 1.200 | 1.480 | 1.559 | 2.203 | 2.106 | 4.299 | 3.949 | 2.200 | 3.000 | 2.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 511 | 430 | 290 | 144 | 211 | 741 | 198 | 927 | 604 | 372 | 18 | 80 |
| Total debt | 573 | 511 | 430 | 290 | 144 | 211 | 741 | 198 | 927 | 604 | 372 | 18 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|