| Revenue | DKK 1,6M | +22% |
| EBITDA | DKK -1,6M | -188% |
| Net profit | DKK -2,1M | -109% |
| Total assets | DKK 2,6M | +187% |
| Equity | DKK -3,4M | -162% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.112 | 1.338 | 1.628 |
| Staff expenses | -1.926 | -1.897 | -3.238 |
| EBITDA | -814 | -559 | -1.610 |
| Depreciation & amort. | -492 | -364 | -47 |
| EBIT | -1.306 | -922 | -1.657 |
| Net financials | -47 | -111 | -159 |
| Profit before tax | -1.353 | -1.034 | -1.816 |
| Tax | 195 | -26 | 291 |
| Net profit | -1.548 | -1.007 | -2.107 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.577 | 920 | 2.641 |
| Equity | -294 | -1.300 | -3.407 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.871 | 2.220 | 6.048 |
| Total debt | 1.871 | 2.220 | 6.048 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Management | Management | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Robert Andersen | Management | 0 companies |
| Jørgen Carøe Vallø Christiansen | Board of Directors | 0 companies |
| Henrik Bach Nielsen | Board of Directors | 0 companies |
| Brian Danny Vangsted | Chairman | 0 companies |
| Mårten Jesper Hede | Board of Directors | 0 companies |
| Arne Vangsted | Board of Directors | 0 companies |
| Niels Bendt Thagaard Hansen | Chairman | 0 companies |