| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -1% |
| Net profit | DKK -247K | -203% |
| Total assets | DKK 1,7M | -15% |
| Equity | DKK 1,5M | -20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -15 | -10 | -10 | 80 | -7 | -11 | — | — | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -28 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -15 | -10 | -10 | 52 | -19 | -11 | -12 | -13 | -14 | -14 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -15 | -10 | -10 | 52 | -19 | -11 | -12 | -13 | -14 | -14 | -14 | -14 |
| Net financials | 1.256 | 1.115 | -429 | -402 | -4 | 52 | -330 | 74 | 553 | 392 | -560 | 228 | 254 | -235 |
| Profit before tax | 1.250 | 1.109 | -444 | -412 | -14 | 104 | -349 | 63 | 541 | 378 | -573 | 214 | 240 | -249 |
| Tax | 11 | 17 | 13 | 15 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| Net profit | 1.239 | 1.092 | -458 | -427 | -32 | 104 | -349 | 63 | 541 | 378 | -573 | 214 | 240 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.539 | 4.636 | 4.119 | 3.582 | 3.543 | 3.502 | 2.691 | 2.531 | 2.961 | 2.919 | 1.652 | 1.835 | 1.938 | 1.651 |
| Equity | — | 4.138 | 3.580 | 3.052 | 3.020 | 3.020 | 2.565 | 2.520 | 2.950 | 2.328 | 1.642 | 1.741 | 1.863 | 1.494 |
| Long-term debt | 11 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 384 | 439 | 429 | 523 | 482 | 126 | 11 | 11 | 591 | 10 | 94 | 75 | 157 |
| Total debt | 300 | 401 | 538 | 530 | 523 | 482 | 126 | 11 | 11 | 591 | 10 | 94 | 75 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|