| Revenue | DKK -129K | +92% |
| EBITDA | DKK -129K | -92% |
| Net profit | DKK 9,1M | -31% |
| Total assets | DKK 22,9M | +57% |
| Equity | DKK 22,8M | +66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | -19 | 138 | 280 | -239 | -109 | 151 | -13 | -70 | -14 | -12 | -67 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 355 | -19 | 167 | 280 | -239 | -109 | -101 | -13 | -70 | -14 | -12 | -67 | -129 |
| Depreciation & amort. | 15 | -15 | 15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 340 | -34 | 152 | 265 | -253 | -124 | -101 | -13 | -70 | -14 | -12 | -67 | -129 |
| Net financials | 290 | -42 | -12 | 75 | 92 | 712 | -768 | 4 | 14 | 34 | 31 | 13.273 | 9.187 |
| Profit before tax | 631 | -76 | 215 | 340 | -161 | 588 | -869 | -9 | -57 | 21 | 18 | 13.206 | 9.058 |
| Tax | 78 | 37 | 37 | 55 | -75 | -22 | 25 | -0 | -57 | -0 | 17 | -10 | -0 |
| Net profit | 552 | -113 | 177 | 285 | -86 | 611 | -894 | -9 | -0 | 21 | 1 | 13.215 | 9.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.110 | 1.318 | 1.563 | 1.739 | 1.180 | 2.103 | 885 | 1.258 | 1.336 | 1.506 | 1.434 | 14.528 | 22.865 |
| Equity | 2.353 | 629 | 806 | 1.092 | 825 | 1.436 | 543 | 534 | 533 | 554 | 555 | 13.771 | 22.829 |
| Long-term debt | 382 | 368 | 372 | 328 | 288 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 297 | 384 | 301 | 66 | 417 | 342 | 724 | 803 | 952 | 879 | 757 | 36 |
| Total debt | 757 | 665 | 756 | 629 | 354 | 667 | 342 | 724 | 803 | 952 | 879 | 757 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|