| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -3K | +8% |
| Total assets | DKK 123K | -2% |
| Equity | DKK 102K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -782 | -427 | -0 | -13 | -13 | 8.187 | 73 | -19 | -9 | -2 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 718 | -427 | -0 | -13 | -13 | 8.187 | 73 | -19 | -9 | -2 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 718 | -427 | -0 | -13 | -13 | 8.187 | 73 | -19 | -9 | -2 | -6 | -6 |
| Net financials | -1.971 | -1.621 | 0 | -0 | 0 | 0 | -4 | -1 | -0 | -2 | 2 | 2 |
| Profit before tax | 412 | -2.047 | -0 | -13 | -13 | 8.187 | 69 | -20 | -10 | -4 | -4 | -4 |
| Tax | 832 | -242 | -33 | -3 | -3 | 1.571 | 16 | -0 | -2 | -3 | -1 | -1 |
| Net profit | -420 | -1.805 | 33 | -10 | -10 | 6.617 | 54 | -20 | -8 | -1 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.011 | 16 | 16 | 6 | 9 | 6.163 | 178 | 146 | 1.487 | 122 | 126 | 123 |
| Equity | -37.177 | -5.897 | -5.571 | -4.330 | -4.340 | 2.277 | 137 | 117 | 110 | 109 | 105 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58.058 | 5.913 | 5.587 | 4.337 | 4.349 | 3.886 | 41 | 28 | 1.378 | 13 | 20 | 21 |
| Total debt | 58.058 | 5.913 | 5.587 | 4.337 | 4.349 | 3.886 | 41 | 28 | 1.378 | 13 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2009 | — | — |
JO Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cubis ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Mors Larsen | Management | 0 companies |
| Jens Ole Svinth Suhr | Management | 0 companies |