| Revenue | DKK -112K | -344% |
| EBITDA | DKK -112K | -344% |
| Net profit | DKK -2,6M | +45% |
| Total assets | DKK 24,3M | -10% |
| Equity | DKK 21,4M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -147 | -132 | -164 | -200 | -238 | -195 | -40 | -96 | -112 | -127 | -153 | 46 | -112 |
| Staff expenses | -2 | -5 | -77 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | -137 | -241 | -196 | -98 | -195 | -40 | -96 | -112 | -127 | -1.177 | 46 | -112 |
| Depreciation & amort. | 68 | 78 | 78 | 78 | 78 | -66 | -66 | -66 | -66 | -66 | -66 | -66 | -66 |
| EBIT | -260 | -214 | -318 | -274 | -175 | -261 | -106 | -162 | -177 | -193 | -1.243 | -20 | -178 |
| Net financials | 12 | 1.613 | 1.635 | 2.200 | 19.461 | 3.561 | 1.227 | 2.036 | 5.502 | 2.949 | 1.751 | -5.198 | -2.907 |
| Profit before tax | -248 | 1.399 | 1.317 | 1.926 | 19.285 | 3.300 | 1.121 | 1.875 | 5.324 | 2.756 | 508 | -5.217 | -3.085 |
| Tax | -0 | -0 | -0 | -66 | -114 | -139 | 114 | 672 | 1.007 | 69 | 255 | -416 | -461 |
| Net profit | -248 | 1.399 | 1.317 | 1.992 | 19.400 | 3.439 | 1.007 | 1.203 | 4.317 | 2.687 | 253 | -4.802 | -2.624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.759 | 7.524 | 9.291 | 9.757 | 29.604 | 25.232 | 26.110 | 27.573 | 32.247 | 33.948 | 33.230 | 26.964 | 24.319 |
| Equity | 3.280 | 4.483 | 5.048 | 6.440 | 22.339 | 25.179 | 25.886 | 26.952 | 31.158 | 33.496 | 32.134 | 26.133 | 21.440 |
| Long-term debt | 268 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.212 | 2.837 | 4.243 | 3.318 | 7.264 | 53 | 224 | 584 | 1.058 | 452 | 71 | 41 | 2.128 |
| Total debt | 4.212 | 2.837 | 4.243 | 3.318 | 7.264 | 53 | 224 | 584 | 1.058 | 452 | 71 | 41 | 2.128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|