| Revenue | DKK 528K | -115% |
| EBITDA | DKK -2,4M | +80% |
| Net profit | DKK -1,4M | +88% |
| Total assets | DKK 20,8M | -3% |
| Equity | DKK 9M | -13% |
| Employees | 10 | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 3.361 | 5.767 | 5.211 | 4.654 | 3.212 | 5.387 | 4.589 | 9.085 | -3.487 | 528 |
| Staff expenses | -7.937 | -7.260 | -10.484 | -11.832 | -6.676 | -3.893 | -5.529 | -5.495 | -4.802 | -8.438 | -2.909 |
| EBITDA | -7.969 | -3.899 | -4.716 | -7.296 | -2.022 | -1.027 | -266 | -1.047 | 4.143 | -11.925 | -2.381 |
| Depreciation & amort. | -0 | -0 | 4 | -23 | -43 | -46 | -27 | -6 | -0 | -0 | -0 |
| EBIT | -7.969 | -3.899 | -4.720 | -7.318 | -2.065 | -1.073 | -293 | -1.053 | 4.143 | -11.925 | -2.381 |
| Net financials | 5.145 | 3.607 | 4.463 | -2.921 | 14.181 | 5 | -2.137 | 75 | 78 | -45 | 421 |
| Profit before tax | -2.824 | -291 | -257 | -10.239 | 12.116 | -1.068 | -2.430 | -978 | 4.221 | -11.970 | -1.960 |
| Tax | -944 | -985 | -1.550 | -1.640 | -529 | -232 | -50 | -214 | -216 | -1.060 | -599 |
| Net profit | -1.880 | 693 | 1.293 | -8.599 | 12.645 | -836 | -2.380 | -764 | 4.437 | -10.909 | -1.361 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.216 | 41.432 | 44.051 | 29.000 | 28.915 | 24.109 | 21.996 | 21.608 | 23.209 | 21.564 | 20.814 |
| Equity | 28.322 | 30.502 | 31.795 | 8.195 | 20.840 | 20.004 | 17.625 | 16.861 | 21.298 | 10.389 | 9.028 |
| Long-term debt | 18.525 | 8.737 | 10.410 | 18.796 | 5.385 | 2.707 | 2.792 | 2.722 | 701 | 9.853 | 11.198 |
| Short-term debt | 2.370 | 2.193 | 1.846 | 2.009 | 2.690 | 1.398 | 1.580 | 2.026 | 1.210 | 1.323 | 589 |
| Total debt | 20.895 | 10.930 | 12.256 | 20.805 | 8.075 | 4.105 | 4.372 | 4.748 | 1.911 | 11.176 | 11.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2014 | — | — |
MS Management | Management | 2014 | — | — |
KB Management | Management | 2014 | — | — |
AM Management | Management | 2014 | — | — |
MR Management | Management | 2006 | — | — |
CK Management | Management | 2006 | — | — |
MB Management | Management | 2006 | — | — |
MS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rainmaking Holding 2 ApS | Company | 100.0% | 100.0% | 2022 |
RAINMAKING HOLDING 1 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Siber | Management | 0 companies |
| Mats Stigzelius | Management | 0 companies |
| Kasper Bertelsen Vardrup | Management | 0 companies |
| Alexis Michel Gary Farcet | Management | 0 companies |
| Martin Rønne Bjergegaard | Management | 0 companies |
| Carsten Kølbek | Management | 0 companies |
| Morten Bruun Kristensen | Management | 0 companies |
| Morten Sten Bjerregaard | Management | 0 companies |