| Revenue | DKK -389K | -117% |
| EBITDA | DKK -8,8M | +4% |
| Net profit | DKK 7,8M | +455% |
| Total assets | DKK 90,1M | +19% |
| Equity | DKK 60,5M | +15% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.468 | 6.090 | 2.408 | 13.632 | 4.518 | 2.836 | 2.407 | -1.014 | 1.271 | 2.623 | 2.546 | 2.351 | -389 |
| Staff expenses | -2.576 | -1.242 | -2.234 | -2.483 | -1.664 | -3.191 | -2.131 | -1.967 | -5.096 | -5.262 | -7.794 | -11.430 | -8.368 |
| EBITDA | 892 | 4.848 | 173 | 11.149 | 2.854 | -355 | 276 | -2.980 | -3.825 | -2.640 | -5.248 | -9.079 | -8.758 |
| Depreciation & amort. | 95 | -31 | -31 | -31 | -33 | -74 | -617 | -41 | -46 | -220 | -0 | -0 | -0 |
| EBIT | 797 | 4.816 | 142 | 11.118 | 2.821 | -429 | -342 | -3.022 | -3.871 | -2.860 | -5.248 | -9.079 | -8.758 |
| Net financials | 90 | -882 | -690 | -420 | 34 | -314 | -2.024 | 30.609 | 11.328 | -2.926 | -146 | 6.883 | 16.558 |
| Profit before tax | 887 | 3.934 | -548 | 10.698 | 2.855 | -743 | -2.366 | 27.588 | 7.457 | -5.786 | -5.395 | -2.196 | 7.801 |
| Tax | 90 | 1.042 | -145 | 2.508 | 638 | -82 | -704 | -751 | -137 | 617 | 440 | 0 | -0 |
| Net profit | 797 | 2.892 | -403 | 8.190 | 2.217 | -661 | -1.662 | 28.338 | 7.595 | -6.403 | -5.835 | -2.196 | 7.801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.413 | 17.067 | 15.335 | 23.107 | 22.738 | 21.696 | 12.233 | 26.583 | 58.542 | 57.720 | 77.661 | 75.546 | 90.051 |
| Equity | 2.553 | 5.445 | 5.042 | 12.893 | 12.110 | 10.720 | 9.058 | 25.997 | 33.591 | 27.188 | 54.906 | 52.710 | 60.510 |
| Long-term debt | 7.507 | 4.630 | 3.753 | 3.252 | 2.375 | 375 | 195 | 182 | 21.857 | 21.928 | 20.591 | 19.415 | 0 |
| Short-term debt | 4.294 | 6.935 | 6.539 | 6.287 | 7.553 | 10.047 | 2.980 | 404 | 3.093 | 8.604 | 2.164 | 3.421 | 29.541 |
| Total debt | 11.801 | 11.565 | 10.293 | 9.539 | 9.928 | 10.422 | 3.175 | 586 | 24.950 | 30.532 | 22.755 | 22.836 | 29.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Management | Management | 2006 | — | — |
RB Management | Management | 2006 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Windspace Group ApS | Company | 66.7% | 66.7% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
ELTON HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
PROVIDOR HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
WINDCARE HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Christen Thorning Engelstoft | Management | 0 companies |
| Rune Blæsbjerg | Management | 0 companies |
| Jens Elton Andersen | Chief Executive Officer | 0 companies |
| Sonja Margriet de Ruiter | Board of Directors | 0 companies |
| Iben Mai Winsløw | Board of Directors | 0 companies |
| Kay Jochem van der Kooi | Board of Directors | 0 companies |
| Søren Eriksen | Chairman | 0 companies |