| Revenue | DKK 2,5M | -6% |
| EBITDA | DKK -31K | -124% |
| Net profit | DKK 18K | -94% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 3,4M | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.011 | 2.173 | 2.037 | 2.634 | 2.482 |
| Staff expenses | -2.568 | -2.527 | -2.522 | -2.506 | -2.513 |
| EBITDA | 442 | -354 | -485 | 127 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 442 | -354 | -485 | 127 | -31 |
| Net financials | 690 | -329 | 184 | 263 | 54 |
| Profit before tax | 1.132 | -683 | -301 | 390 | 23 |
| Tax | 259 | -145 | -64 | 87 | 5 |
| Net profit | 873 | -538 | -237 | 303 | 18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.596 | 4.227 | 3.560 | 3.937 | 3.791 |
| Equity | 4.545 | 3.507 | 3.070 | 3.373 | 3.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.051 | 720 | 490 | 564 | 400 |
| Total debt | 1.051 | 720 | 490 | 564 | 400 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JH Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2007 | |
| Board of Directors | 2015 | |
| Board of Directors | 2017 | |
| Former (5) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Pernille Tenna Fliess | Board of Directors | 0 companies |
| Niels Højberg | Board of Directors | 0 companies |
| Claus Peter Thomsen | Chairman | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Agi Eva Csonka | Board of Directors | 0 companies |
| Per Bonvig Christensen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Peter Steen Jensen | Board of Directors | 0 companies |