| Revenue | DKK 2,1M | -600% |
| EBITDA | DKK 2M | +566% |
| Net profit | DKK 2,7M | +621% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 3,7M | +271% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -15 | -8 | -11 | -13 | -437 | -13 | -5 | -1 | -1 | -4 | -36 | -423 | 2.115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -15 | -8 | -11 | -13 | -484 | -73 | -48 | -100 | -123 | -131 | -168 | -423 | 1.972 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -15 | -8 | -11 | -13 | -484 | -73 | -48 | -100 | -123 | -131 | -168 | -423 | 1.972 |
| Net financials | -388 | -481 | 671 | 1.172 | 3.304 | 588 | -2.651 | 606 | 376 | -511 | -343 | -62 | 794 | 728 |
| Profit before tax | -81 | -495 | 664 | 1.161 | 3.270 | 103 | -2.724 | 558 | 276 | -634 | -474 | -230 | 371 | 2.700 |
| Tax | 42 | -47 | -43 | -30 | 73 | 143 | -46 | -2 | -1 | -30 | -30 | 72 | -4 | -0 |
| Net profit | -122 | -448 | 707 | 1.191 | 3.196 | -40 | -2.679 | 560 | 278 | -603 | -444 | -303 | 374 | 2.700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.260 | 1.895 | 2.905 | 4.544 | 9.822 | 6.724 | 4.471 | 4.147 | 7.174 | 5.419 | 5.537 | 5.287 | 6.074 | 6.073 |
| Equity | 116 | -564 | 143 | 1.334 | 4.279 | 4.136 | 1.352 | 1.803 | 1.970 | 1.367 | 923 | 620 | 995 | 3.695 |
| Long-term debt | -841 | 849 | 2.527 | 2.824 | 4.451 | 2.275 | 2.746 | 2.104 | 4.999 | 3.977 | 2.346 | 0 | 0 | 0 |
| Short-term debt | -1.535 | 1.609 | 235 | 385 | 1.092 | 313 | 374 | 240 | 205 | 75 | 2.268 | 4.667 | 5.079 | 2.379 |
| Total debt | -2.375 | 2.458 | 2.762 | 3.209 | 5.543 | 2.588 | 3.120 | 2.344 | 5.203 | 4.052 | 4.614 | 4.667 | 5.079 | 2.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |