| Revenue | DKK 2,5B | +3% |
| EBITDA | DKK 1,5B | +12% |
| Net profit | DKK 507,5M | +38% |
| Total assets | DKK 16,7B | +5% |
| Equity | DKK 3,3B | +16% |
| Employees | 37 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.951.754 | 4.418.199 | 4.422.737 | 2.780.994 | 1.983.476 | 1.989.647 | 2.048.205 | 1.908.217 | 2.123.538 | 2.602.067 | 2.456.175 | 2.520.386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8.124 | -15.952 | -16.569 | -21.054 | -26.915 | -31.032 |
| EBITDA | 1.018.444 | 1.132.017 | 1.094.965 | 1.054.313 | 1.151.612 | 2.452.365 | 1.190.730 | 1.161.109 | 1.246.433 | 1.379.371 | 1.377.628 | 1.537.318 |
| Depreciation & amort. | -413.807 | -444.261 | -462.607 | -521.215 | -565.395 | 722.289 | -667.015 | -649.778 | -656.625 | -666.319 | -627.593 | -640.908 |
| EBIT | 604.637 | 687.756 | 632.358 | 533.098 | 586.217 | 1.730.076 | 523.715 | 511.331 | 589.808 | 713.052 | 750.035 | 896.410 |
| Net financials | -31.483 | -35.845 | -34.536 | -10.772 | -15.311 | -20.914 | -13.649 | -28.007 | -24.696 | -66.567 | -278.806 | -236.317 |
| Profit before tax | 573.154 | 651.911 | 597.822 | 522.326 | 570.906 | 1.709.162 | 510.066 | 483.324 | 565.112 | 646.485 | 471.229 | 660.093 |
| Tax | 73.161 | 170.671 | 128.602 | 110.857 | 123.547 | 376.549 | 108.585 | 106.550 | 124.680 | 140.252 | 103.532 | 152.579 |
| Net profit | 499.993 | 481.240 | 469.220 | 411.469 | 447.359 | 1.332.613 | 401.481 | 376.774 | 440.432 | 506.233 | 367.697 | 507.514 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.707.478 | 11.288.754 | 11.686.645 | 11.507.111 | 11.304.019 | 12.627.228 | 13.229.362 | 14.042.712 | 14.584.960 | 15.036.465 | 15.853.138 | 16.667.632 |
| Equity | 3.402.877 | 3.384.117 | 3.373.337 | 3.315.806 | 3.352.165 | 4.237.778 | 4.639.259 | 5.016.033 | 1.995.962 | 2.502.195 | 2.868.571 | 3.330.663 |
| Long-term debt | 4.673.149 | 5.273.308 | 6.294.619 | 6.421.959 | 6.031.205 | 1.982.040 | 2.167.073 | 2.314.903 | 10.497.617 | 10.837.714 | 11.176.554 | 11.563.355 |
| Short-term debt | 2.125.490 | 2.220.761 | 1.537.563 | 1.294.977 | 1.435.451 | 5.487.527 | 5.432.663 | 6.027.118 | 1.472.017 | 969.573 | 1.302.698 | 1.390.334 |
| Total debt | 6.798.639 | 7.494.069 | 7.832.182 | 7.716.936 | 7.466.656 | 7.469.567 | 7.599.736 | 9.026.679 | 12.588.998 | 11.807.287 | 12.479.252 | 12.953.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2016 | — | — |
FS Management | Management | 2007 | — | — |
MH Management | Management | 2009 | — | — |
JC Management | Management | 2010 | — | — |
LB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andel Holding A/S | Company | 100.0% | 100.0% | 2021 |
Nexel A/S | Company | 100.0% | 100.0% | 2007 |
SEAS-NVE Forsyningsnet A/S | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Fossar Madsen | Management | 0 companies |
| Flemming Silius Nielsen | Management | 0 companies |
| Mogens Houe | Management | 0 companies |
| Jens Christian Parbøl Hansen | Management | 0 companies |
| Lars Bohn Lorensen | Management | 0 companies |
| Knud Pedersen | Chairman | 0 companies |
| Jens Edvard Jakobsson | Deputy Chairman | 0 companies |
| Peter Skak-Iversen | Chairman | 0 companies |
| Henrik Gaarn Bak | Board of Directors | 0 companies |
| Niels Olsen | Board of Directors | 0 companies |
| Claes Leisgaard Graff | Board of Directors | 0 companies |
| Kristoffer Böttzauw | Chairman | 0 companies |
| Freddy Klausen | Deputy Chairman | 0 companies |
| Jon Balsby | Deputy Chairman | 0 companies |
| Eric Christensen | Board of Directors | 0 companies |
| Pelle Dragsted | Board of Directors | 0 companies |
| Poul Lind | Chairman | 0 companies |
| Benjamin Henrik Lublin | Board of Directors | 0 companies |
| Jeppe Hoff Nielsen | Board of Directors | 0 companies |
| Anders Jørn Jensen | Board of Directors | 0 companies |
| Bjarne Kallesøe | Board of Directors | 0 companies |
| Charlotte Døssing Pommer | Deputy Chairman | 0 companies |
| Ditte Marie Reinholdt Jensen | Board of Directors | 0 companies |
| Lone Rasmussen | Board of Directors | 0 companies |
| Carsten Kjær Poulsen | Board of Directors | 0 companies |
| Leif Brandt | Deputy Chairman | 0 companies |
| Vagn Kjær-Hansen | Board of Directors | 0 companies |
| Hanne Christensen | Board of Directors | 0 companies |
| Helle Didda Højsholt Sehested | Board of Directors | 0 companies |
| Mads Peter Arndal-Lauritzen | Chairman | 0 companies |
| Lars Erik Clausen | Chairman | 0 companies |
| Søren Eriksen | Board of Directors | 0 companies |
| Maria Reumert Gjerding | Board of Directors | 0 companies |
| Anders Vikkelsø | Deputy Chairman | 0 companies |
| Else Brink Laursen | Board of Directors | 0 companies |
| Kirstine Bergenholtz | Deputy Chairman | 0 companies |
| Christian Brøbech Legarth | Board of Directors | 0 companies |
| Jakob Haas | Board of Directors | 0 companies |
| Annette Bakkemose | Board of Directors | 0 companies |
| Brian Vad Mathiesen | Board of Directors | 0 companies |