| Revenue | DKK -26K | +9% |
| EBITDA | DKK -26K | -9% |
| Net profit | DKK 56K | -78% |
| Total assets | DKK 2,5M | -11% |
| Equity | DKK 2,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -22 | -10 | -10 | -10 | -24 | -19 | -20 | -19 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -7 | -11 | -22 | -10 | -10 | -10 | -24 | -19 | -20 | -19 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -7 | -11 | -22 | -10 | -10 | -10 | -24 | -19 | -20 | -19 | -24 | -26 |
| Net financials | 105 | 1.999 | 119 | 356 | 358 | 1.488 | 184 | 286 | 165 | 643 | -372 | 312 | 358 | 118 |
| Profit before tax | 100 | 1.991 | 112 | 345 | 336 | 1.478 | 174 | 275 | 141 | 624 | -391 | 293 | 335 | 92 |
| Tax | -0 | -0 | -0 | -0 | 10 | 29 | 35 | 78 | 31 | 135 | -90 | 64 | 73 | 35 |
| Net profit | 100 | 1.991 | 112 | 345 | 327 | 1.449 | 139 | 197 | 110 | 490 | -301 | 229 | 261 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 627 | 2.521 | 2.535 | 2.831 | 2.897 | 4.081 | 3.597 | 3.213 | 2.841 | 3.307 | 2.587 | 2.699 | 2.840 | 2.517 |
| Equity | — | 2.516 | 2.530 | 2.775 | 2.851 | 4.001 | 3.590 | 3.137 | 2.797 | 3.174 | 2.573 | 2.684 | 2.823 | 2.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 56 | 46 | 81 | 8 | 76 | 44 | 133 | 14 | 15 | 17 | 38 |
| Total debt | 5 | 5 | 5 | 56 | 46 | 81 | 8 | 76 | 44 | 133 | 14 | 15 | 17 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |