| Revenue | DKK 2,4M | -23% |
| EBITDA | DKK 56K | -91% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 3,3M | -26% |
| Equity | DKK 2,3M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.729 | 4.367 | 4.009 | 3.689 | 3.166 | 2.443 |
| Staff expenses | -3.211 | -2.950 | -2.808 | -2.798 | -2.532 | -2.387 |
| EBITDA | 2.518 | 1.417 | 1.201 | 891 | 634 | 56 |
| Depreciation & amort. | -920 | -1.038 | -1.030 | -147 | -0 | -48 |
| EBIT | 1.598 | 379 | 172 | 744 | 634 | 8 |
| Net financials | -117 | -109 | -101 | -34 | -13 | -7 |
| Profit before tax | 1.481 | 271 | 71 | 710 | 621 | 1 |
| Tax | 371 | 67 | 30 | 172 | 136 | -3 |
| Net profit | 1.110 | 204 | 41 | 538 | 485 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.263 | 6.424 | 5.161 | 4.168 | 4.418 | 3.279 |
| Equity | 3.347 | 2.451 | 2.292 | 2.830 | 2.815 | 2.319 |
| Long-term debt | 1.561 | 884 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.355 | 3.088 | 2.869 | 1.338 | 1.603 | 960 |
| Total debt | 3.915 | 3.973 | 2.869 | 1.338 | 1.603 | 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Management | Management | 2010 | — | — |
JG Management | Management | 2006 | — | — |
LG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINDERUP INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Nissen Aalbæk | Management | 0 companies |
| Jens Grandjean Johannesen | Management | 0 companies |
| Lars Grandjean Johannesen | Management | 0 companies |
| Carsten Jensen | Chairman | 0 companies |
| Johannes Christian Møller | Board of Directors | 0 companies |
| Leif Carl Einar Petersen | Board of Directors | 0 companies |