| Revenue | DKK -12K | -101% |
| EBITDA | DKK -12K | -101% |
| Net profit | DKK -25K | -103% |
| Total assets | DKK 517K | -93% |
| Equity | DKK 497K | -88% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.700 | 1.531 | 1.133 | 1.459 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.700 | 1.531 | 1.133 | 1.459 | -12 |
| Depreciation & amort. | -533 | -533 | -3.686 | -533 | -0 |
| EBIT | 1.167 | 998 | -2.553 | 926 | -12 |
| Net financials | -70 | -39 | -32 | -19 | -13 |
| Profit before tax | 1.097 | 959 | -2.585 | 908 | -25 |
| Tax | 267 | 211 | -569 | 185 | -0 |
| Net profit | 830 | 748 | -2.016 | 723 | -25 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 11.999 | 11.082 | 8.178 | 7.182 | 517 |
| Equity | 5.567 | 6.316 | 4.299 | 4.022 | 497 |
| Long-term debt | 975 | 1.435 | 0 | 0 | 0 |
| Short-term debt | 3.598 | 1.535 | 2.838 | 3.160 | 20 |
| Total debt | 4.573 | 2.970 | 2.838 | 3.160 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
VN Management | Management | 2010 – 2023 |
AJ Unofficial title | Unofficial title | 2023 – 2024 |
JG Management | Management | 2006 – 2010 |
LG Management | Management | 2010 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2013 – 2023 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Nissen Aalbæk | Management | 0 companies |
| Anders Jessen Schmidt | Unofficial title | 0 companies |
| Jens Grandjean Johannesen | Management | 0 companies |
| Lars Grandjean Johannesen | Management | 0 companies |
| Carsten Jensen | Chairman | 0 companies |
| Johannes Christian Møller | Board of Directors | 0 companies |
| Leif Carl Einar Petersen | Board of Directors | 0 companies |