| Revenue | DKK -22K | +25% |
| EBITDA | DKK -22K | -25% |
| Net profit | DKK 2,8M | +59% |
| Total assets | DKK 14,6M | +22% |
| Equity | DKK 14,6M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | -12 | -16 | -13 | -14 | -14 | -15 | -15 | -16 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -12 | -16 | -13 | -14 | -14 | -15 | -15 | -16 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -9 | -12 | -16 | -13 | -14 | -14 | -15 | -15 | -16 | -17 | -22 |
| Net financials | 142 | 107 | -66 | 2.554 | 524 | -233 | 211 | 415 | 1.865 | 2.760 | -21 | 1.789 | 2.831 |
| Profit before tax | 134 | 99 | -75 | 2.541 | 507 | -246 | 197 | 400 | 1.850 | 2.745 | -37 | 1.772 | 2.810 |
| Tax | 2 | -1 | -2 | -3 | -2 | -7 | -13 | -1 | 49 | 127 | 6 | 5 | 5 |
| Net profit | 133 | 101 | -73 | 2.544 | 509 | -239 | 210 | 401 | 1.801 | 2.611 | -43 | 1.767 | 2.804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 1.009 | 3.405 | 5.850 | 6.261 | 5.918 | 6.023 | 6.316 | 8.025 | 10.636 | 10.348 | 11.966 | 14.574 |
| Equity | 900 | 906 | 3.298 | 5.842 | 6.249 | 5.907 | 6.011 | 6.304 | 7.995 | 10.493 | 10.335 | 11.952 | 14.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 103 | 108 | 8 | 11 | 11 | 12 | 12 | 31 | 143 | 13 | 14 | 17 |
| Total debt | 138 | 103 | 108 | 8 | 11 | 11 | 12 | 12 | 31 | 143 | 13 | 14 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|