| Revenue | DKK -23K | +5% |
| EBITDA | DKK -23K | -5% |
| Net profit | DKK 6,4M | +0% |
| Total assets | DKK 83,2M | +9% |
| Equity | DKK 82,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -7 | -33 | -22 | -38 | -46 | -17 | -17 | -28 | -23 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -244 | -184 | -104 | -0 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -30 | -36 | -143 | -266 | -222 | -149 | -18 | -20 | -28 | -23 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -30 | -36 | -143 | -266 | -222 | -149 | -18 | -20 | -28 | -23 | -22 | -23 |
| Net financials | 1.358 | 1.567 | 2.802 | 32.902 | 1.107 | 1.190 | -831 | 24.675 | 10.286 | 8.091 | -7.897 | 5.588 | 8.206 | 8.072 |
| Profit before tax | 1.353 | 1.561 | 2.773 | 32.866 | 964 | 924 | -1.053 | 24.526 | 10.268 | 8.071 | -7.925 | 5.565 | 8.184 | 8.049 |
| Tax | 3 | 1 | 4 | 42 | 242 | 195 | -250 | 1.023 | 2.247 | 1.756 | -1.746 | 1.195 | 1.788 | 1.680 |
| Net profit | 1.350 | 1.560 | 2.768 | 32.824 | 722 | 728 | -803 | 23.503 | 8.021 | 6.315 | -6.178 | 4.370 | 6.396 | 6.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.660 | 5.151 | 7.796 | 38.368 | 37.345 | 37.453 | 35.805 | 59.193 | 66.599 | 72.162 | 65.869 | 70.121 | 76.395 | 83.249 |
| Equity | 3.652 | 5.115 | 7.785 | 38.309 | 37.331 | 37.439 | 35.776 | 59.171 | 65.942 | 72.144 | 65.851 | 70.103 | 76.377 | 82.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 36 | 11 | 59 | 14 | 14 | 29 | 22 | 657 | 18 | 18 | 18 | 18 | 663 |
| Total debt | 8 | 36 | 11 | 59 | 14 | 14 | 29 | 22 | 657 | 18 | 18 | 18 | 18 | 663 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|