| Revenue | DKK -187K | +29% |
| EBITDA | DKK -339K | -38% |
| Net profit | DKK 1,3M | -60% |
| Total assets | DKK 38,8M | -15% |
| Equity | DKK 38,2M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -27 | -26 | -48 | -214 | -205 | -184 | -129 | -88 | -59 | -145 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -152 |
| EBITDA | -5 | -8 | -49 | -55 | -78 | -214 | -205 | -184 | -129 | -88 | -59 | -246 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -49 | -55 | -78 | -214 | -205 | -184 | -129 | -88 | -59 | -246 | -339 |
| Net financials | 1.157 | 1.374 | 2.910 | 31.943 | 1.077 | 945 | -957 | 22.957 | 4.337 | 8.838 | -4.589 | 3.946 | 1.857 |
| Profit before tax | 1.152 | 1.366 | 2.861 | 31.889 | 999 | 731 | -1.162 | 22.773 | 4.209 | 8.750 | -4.648 | 3.700 | 1.519 |
| Tax | 4 | 3 | 22 | -149 | 214 | 153 | -272 | 649 | 749 | 1.777 | -1.095 | 451 | 217 |
| Net profit | 1.149 | 1.363 | 2.839 | 32.038 | 785 | 578 | -890 | 22.124 | 3.460 | 6.974 | -3.553 | 3.249 | 1.301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.249 | 4.312 | 6.976 | 38.750 | 39.023 | 39.192 | 37.229 | 56.792 | 59.984 | 65.146 | 51.802 | 45.482 | 38.832 |
| Equity | 3.240 | 4.303 | 6.943 | 38.730 | 39.016 | 39.093 | 37.203 | 56.427 | 59.387 | 63.860 | 51.308 | 45.357 | 38.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 33 | 20 | 7 | 98 | 26 | 365 | 597 | 1.286 | 494 | 125 | 674 |
| Total debt | 8 | 8 | 33 | 20 | 7 | 98 | 26 | 365 | 597 | 1.286 | 494 | 125 | 674 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|