| Revenue | DKK -387K | -10% |
| EBITDA | DKK -514K | +46% |
| Net profit | DKK -1,1M | +25% |
| Total assets | DKK 83K | -72% |
| Equity | DKK -9,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -490 | -569 | -717 | -527 | -677 | -429 | -387 |
| Staff expenses | -44 | -30 | -28 | -27 | -524 | -529 | -127 |
| EBITDA | -534 | -628 | -748 | -557 | -1.201 | -958 | -514 |
| Depreciation & amort. | -127 | -0 | -0 | -0 | -46 | -62 | -62 |
| EBIT | -661 | -628 | -748 | -557 | -1.247 | -1.019 | -576 |
| Net financials | -188 | -186 | -236 | -296 | -388 | -479 | -552 |
| Profit before tax | -849 | -814 | -983 | -853 | -1.635 | -1.498 | -1.128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -849 | -814 | -983 | -853 | -1.635 | -1.498 | -1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 141 | 113 | 133 | 124 | 338 | 295 | 83 |
| Equity | -2.657 | -3.470 | -4.454 | -5.307 | -6.942 | -8.440 | -9.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.797 | 3.583 | 4.587 | 5.431 | 7.279 | 8.735 | 9.650 |
| Total debt | 2.797 | 3.583 | 4.587 | 5.431 | 7.279 | 8.735 | 9.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SITEKINE ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Winther | Management | 0 companies |
| Lone Rosager | Board of Directors | 0 companies |
| Anna Winther | Board of Directors | 0 companies |
| Ulla Ilse Larsen | Board of Directors | 0 companies |