| Revenue | DKK 9K | -88% |
| EBITDA | DKK 9K | -88% |
| Net profit | DKK 6,3M | -43% |
| Total assets | DKK 126,4M | +4% |
| Equity | DKK 126,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -19 | -32 | -50 | -21 | -62 | -268 | -42 | -84 | 261 | 580 | 74 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -15 | -41 | -61 | -50 | -21 | -62 | -268 | -42 | -84 | 261 | 580 | 74 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -33 | -52 | -52 | -52 | -54 | -89 | -51 | -51 | -51 | -51 |
| EBIT | -11 | -15 | -41 | -61 | -83 | -73 | -114 | -320 | -96 | -173 | 210 | 529 | 24 | -42 |
| Net financials | 2.540 | 2.999 | 5.756 | 65.689 | 1.017 | 2.323 | -744 | 44.757 | 8.608 | 16.423 | -17.998 | 13.863 | 13.926 | 7.909 |
| Profit before tax | 2.530 | 2.984 | 5.716 | 65.628 | 904 | 2.250 | -858 | 44.437 | 8.512 | 16.250 | -17.788 | 14.392 | 13.950 | 7.867 |
| Tax | 63 | 69 | 43 | 121 | 193 | 487 | -206 | 1.047 | 1.858 | 3.563 | -3.942 | 3.146 | 2.926 | 1.577 |
| Net profit | 2.467 | 2.915 | 5.673 | 65.507 | 711 | 1.763 | -652 | 43.389 | 6.654 | 12.687 | -13.847 | 11.246 | 11.023 | 6.290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.871 | 9.587 | 15.163 | 76.367 | 67.827 | 69.593 | 68.154 | 110.813 | 116.751 | 127.474 | 112.094 | 119.640 | 121.949 | 126.408 |
| Equity | 6.861 | 9.576 | 15.151 | 76.278 | 67.789 | 69.552 | 68.128 | 110.677 | 116.331 | 127.418 | 112.071 | 119.617 | 121.840 | 126.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 12 | 89 | 28 | 25 | 26 | 111 | 392 | 31 | 23 | 23 | 60 | 224 |
| Total debt | 10 | 11 | 12 | 89 | 28 | 25 | 26 | 111 | 392 | 31 | 23 | 23 | 60 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|