| Revenue | DKK -806K | -14% |
| EBITDA | DKK -1,2M | +34% |
| Net profit | DKK -16,3M | +6% |
| Total assets | DKK 243,3M | -4% |
| Equity | DKK 138,6M | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -483 | -666 | -451 | -936 | -806 |
| Staff expenses | -738 | -795 | -718 | -827 | -356 |
| EBITDA | -1.221 | -1.460 | -1.194 | -1.769 | -1.162 |
| Depreciation & amort. | -66 | -87 | -43 | -33 | -0 |
| EBIT | -1.287 | -1.547 | -1.237 | -1.802 | -1.162 |
| Net financials | 6.749 | -22.987 | -216 | -14.235 | -14.845 |
| Profit before tax | 5.462 | -27.845 | -7.165 | -16.037 | -16.007 |
| Tax | 6.200 | -3.289 | 2.296 | 1.191 | 249 |
| Net profit | -738 | -24.556 | -9.461 | -17.229 | -16.255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 278.724 | 258.946 | 249.687 | 254.359 | 243.304 |
| Equity | 208.230 | 182.916 | 170.356 | 155.799 | 138.637 |
| Long-term debt | 45 | 0 | 0 | 1.119 | 205 |
| Short-term debt | 70.437 | 76.030 | 79.331 | 97.441 | 104.462 |
| Total debt | 70.481 | 76.030 | 79.331 | 98.560 | 104.667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CC | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Kejlskov Jørgensen | Founder | 0 companies |