| Revenue | DKK -116K | -4% |
| EBITDA | DKK -116K | +4% |
| Net profit | DKK 284K | +105% |
| Total assets | DKK 31,8M | +2% |
| Equity | DKK 31,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -61 | -182 | -167 | -171 | -249 | -241 | -70 | -105 | -85 | -91 | -152 | -121 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -61 | -182 | -167 | -171 | -249 | -241 | -70 | -105 | -85 | -1.371 | -2.749 | -121 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -61 | -182 | -167 | -171 | -249 | -241 | -70 | -105 | -85 | -1.371 | -2.749 | -121 | -116 |
| Net financials | -39.143 | -163 | 2.073 | 1.194 | -627 | 710 | 797 | 1.417 | 2.793 | 3.288 | 9.085 | 1.090 | -4.998 | 922 |
| Profit before tax | -39.200 | -225 | 1.891 | 1.027 | -798 | 461 | 556 | 1.347 | 2.688 | 3.203 | 7.714 | -1.659 | -5.119 | 806 |
| Tax | -1.078 | -18 | 609 | 78 | 93 | 274 | -108 | 244 | 644 | 477 | 1.929 | -0 | 93 | 522 |
| Net profit | -38.123 | -207 | 1.282 | 949 | -892 | 188 | 664 | 1.103 | 2.044 | 2.726 | 5.785 | -1.659 | -5.212 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.215 | 24.016 | 25.290 | 26.239 | 25.348 | 25.810 | 26.199 | 27.303 | 29.380 | 32.654 | 39.427 | 36.411 | 31.102 | 31.814 |
| Equity | 24.165 | 23.958 | 25.240 | 26.189 | 25.298 | 25.485 | 26.149 | 27.253 | 29.297 | 32.023 | 37.808 | 36.149 | 30.937 | 31.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 58 | 50 | 50 | 50 | 50 | 50 | 50 | 83 | 631 | 1.619 | 263 | 165 | 593 |
| Total debt | 50 | 58 | 50 | 50 | 50 | 50 | 50 | 50 | 83 | 631 | 1.619 | 263 | 165 | 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Kejlskov Jørgensen | Founder | 0 companies |