| Revenue | DKK -28K | +11% |
| EBITDA | DKK -28K | -11% |
| Net profit | DKK -2K | -101% |
| Total assets | DKK 2M | +9% |
| Equity | DKK 1,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -13 | -12 | -14 | -13 | -15 | -15 | -16 | -18 | -20 | -21 | -10 | -25 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -13 | -12 | -14 | -13 | -15 | -15 | -16 | -18 | -20 | -21 | -10 | -25 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -13 | -12 | -14 | -13 | -15 | -15 | -16 | -18 | -20 | -21 | -10 | -25 | -28 |
| Net financials | -2 | 145 | 144 | 42 | 248 | 210 | 226 | 230 | 231 | 232 | 234 | 264 | 6 | 259 | 25 |
| Profit before tax | -10 | 134 | 131 | 30 | 235 | 197 | 210 | 215 | 215 | 214 | 213 | 243 | -3 | 234 | -2 |
| Tax | -0 | 3 | -2 | 15 | 8 | -0 | 2 | 3 | 3 | 3 | 3 | 9 | -1 | 7 | -1 |
| Net profit | -10 | 130 | 133 | 15 | 227 | 197 | 208 | 212 | 212 | 211 | 210 | 233 | -3 | 226 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 713 | 748 | 668 | 986 | 1.082 | 1.189 | 1.288 | 1.740 | 1.823 | 1.820 | 1.736 | 1.747 | 1.819 | 1.986 |
| Equity | 670 | 701 | 734 | 649 | 776 | 873 | 981 | 1.088 | 1.191 | 1.291 | 1.389 | 1.508 | 1.505 | 1.613 | 1.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 82 | 89 | 20 | 43 | 45 | 37 | 77 |
| Short-term debt | 7 | 12 | 14 | 19 | 209 | 209 | 208 | 142 | 467 | 443 | 411 | 186 | 196 | 169 | 419 |
| Total debt | 7 | 12 | 14 | 19 | 209 | 209 | 208 | 201 | 549 | 532 | 431 | 229 | 242 | 206 | 497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|