| Revenue | DKK 3,5M | +62% |
| EBITDA | DKK 669K | +290% |
| Net profit | DKK 468K | +257% |
| Total assets | DKK 2,5M | +44% |
| Equity | DKK 1,5M | +45% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.169 | 2.414 | 3.191 | 2.192 | 3.547 |
| Staff expenses | -2.853 | -2.418 | -2.777 | -2.544 | -2.879 |
| EBITDA | 316 | -5 | 414 | -351 | 669 |
| Depreciation & amort. | -0 | -7 | -20 | -13 | -42 |
| EBIT | 316 | -12 | 394 | -364 | 627 |
| Net financials | -134 | -199 | -13 | -2 | -20 |
| Profit before tax | 182 | -211 | 381 | -366 | 607 |
| Tax | 72 | -14 | 98 | -69 | 139 |
| Net profit | 110 | -197 | 283 | -298 | 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.604 | 4.017 | 1.970 | 1.731 | 2.501 |
| Equity | 1.241 | 1.044 | 1.327 | 1.029 | 1.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.363 | 2.973 | 642 | 702 | 1.004 |
| Total debt | 1.363 | 2.973 | 642 | 702 | 1.004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2006 |
JG Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Henschel | Management | 0 companies |
| Jan Gysser Lykke Poulsen | Management | 0 companies |