| Revenue | DKK -53K | -2% |
| EBITDA | DKK -53K | +2% |
| Net profit | DKK 510K | -64% |
| Total assets | DKK 15,2M | +1% |
| Equity | DKK 15,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -17 | -13 | -13 | -20 | -12 | -22 | -48 | -54 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -14 | -25 | -144 | -67 | -63 | -13 | -20 | -12 | -22 | -48 | -54 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -14 | -25 | -144 | -67 | -63 | -13 | -20 | -12 | -22 | -48 | -54 | -53 |
| Net financials | 1.519 | 1.259 | 1.592 | 2.186 | 9.055 | 464 | -5 | 303 | -513 | 1.475 | -1.538 | 866 | 1.892 | 707 |
| Profit before tax | 1.513 | 1.253 | 1.577 | 2.161 | 8.911 | 398 | -69 | 290 | -532 | 1.463 | -1.560 | 818 | 1.838 | 654 |
| Tax | 15 | -0 | 48 | 14 | 23 | 87 | -0 | 49 | -113 | 322 | -343 | 180 | 404 | 144 |
| Net profit | 1.498 | 1.253 | 1.529 | 2.148 | 8.888 | 310 | -69 | 241 | -420 | 1.141 | -1.217 | 638 | 1.433 | 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.135 | 4.626 | 5.438 | 7.052 | 15.211 | 15.422 | 15.095 | 14.390 | 13.509 | 14.571 | 13.039 | 13.537 | 15.051 | 15.245 |
| Equity | 4.104 | 4.607 | 5.386 | 6.783 | 14.922 | 15.132 | 14.960 | 13.829 | 13.302 | 14.332 | 13.003 | 13.526 | 14.842 | 15.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 19 | 52 | 269 | 290 | 290 | 135 | 525 | 207 | 238 | 36 | 11 | 210 | 15 |
| Total debt | 31 | 19 | 52 | 269 | 290 | 290 | 135 | 561 | 207 | 238 | 36 | 11 | 210 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|