| Revenue | DKK -426 | -98% |
| EBITDA | DKK -426 | +98% |
| Net profit | DKK -1,9M | -154% |
| Total assets | DKK 5M | -63% |
| Equity | DKK 2,7M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -2 | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -14 | -18 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -2 | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -14 | -18 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -2 | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -14 | -18 | -0 |
| Net financials | 181 | 6 | 444 | 414 | 233 | 290 | 557 | 6 | 311 | 276 | -801 | -1.346 | 3.369 | -1.854 |
| Profit before tax | 179 | 5 | 440 | 411 | 229 | 285 | 554 | 2 | 307 | 272 | -805 | -1.360 | 3.351 | -1.854 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -0 | -0 | -60 | -2 |
| Net profit | 179 | 5 | 440 | 411 | 229 | 285 | 554 | 2 | 307 | 352 | -805 | -1.360 | 3.411 | -1.852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.184 | 1.127 | 1.581 | 1.826 | 2.057 | 2.293 | 2.797 | 2.801 | 8.981 | 9.553 | 7.540 | 8.470 | 13.318 | 4.951 |
| Equity | 917 | 922 | 1.362 | 1.773 | 2.003 | 2.237 | 2.739 | 2.741 | 3.047 | 3.399 | 2.594 | 1.235 | 4.585 | 2.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.988 | 4.722 | 4.875 | 7.118 | 7.496 | 0 |
| Short-term debt | 267 | 205 | 219 | 52 | 54 | 56 | 58 | 61 | 946 | 1.432 | 71 | 117 | 1.237 | 2.219 |
| Total debt | 267 | 205 | 219 | 52 | 54 | 56 | 58 | 61 | 5.934 | 6.154 | 4.946 | 7.236 | 8.733 | 2.219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|