| Revenue | DKK -77K | -12% |
| EBITDA | DKK -77K | +12% |
| Net profit | DKK 6,6M | +7% |
| Total assets | DKK 72,3M | +12% |
| Equity | DKK 70M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -97 | -62 | -56 | -63 | -47 | -66 | -66 | -72 | -66 | -73 | -55 | -88 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -97 | -62 | -56 | -63 | -47 | -66 | -66 | -72 | -66 | -73 | -55 | -88 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -97 | -62 | -56 | -63 | -47 | -66 | -66 | -72 | -66 | -73 | -55 | -88 | -77 |
| Net financials | -32.246 | 3.694 | 2.686 | 4.575 | 694 | 1.105 | 3.754 | 660 | 6.878 | 4.386 | 13.582 | -6.322 | 6.281 | 8.457 |
| Profit before tax | -32.328 | 3.596 | 2.623 | 4.519 | 630 | 1.057 | 3.688 | 594 | 6.806 | 4.320 | 13.509 | -6.377 | 6.193 | 8.380 |
| Tax | -10.467 | 998 | 2.319 | 470 | 211 | 742 | 952 | 87 | 1.508 | 752 | 3.079 | 51 | -0 | 1.776 |
| Net profit | -21.861 | 2.598 | 304 | 4.049 | 420 | 316 | 2.736 | 507 | 5.298 | 3.568 | 10.430 | -6.428 | 6.193 | 6.604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.744 | 43.925 | 37.759 | 42.081 | 41.965 | 43.521 | 46.162 | 45.873 | 51.713 | 56.029 | 67.556 | 59.965 | 64.341 | 72.317 |
| Equity | 33.395 | 35.993 | 36.297 | 40.346 | 40.765 | 41.081 | 43.817 | 44.324 | 49.622 | 53.190 | 63.620 | 57.191 | 63.385 | 69.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.349 | 7.932 | 1.462 | 1.735 | 1.200 | 2.440 | 2.345 | 1.549 | 2.091 | 2.839 | 3.936 | 2.774 | 957 | 2.328 |
| Total debt | 43.349 | 7.932 | 1.462 | 1.735 | 1.200 | 2.440 | 2.345 | 1.549 | 2.091 | 2.839 | 3.936 | 2.774 | 957 | 2.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Kejlskov Jørgensen | Founder | 0 companies |