| Revenue | DKK -39K | +120% |
| EBITDA | DKK -39K | -45% |
| Net profit | DKK -59K | -121% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -37 | -32 | -19 | -23 | -7 | -4 | -17 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -1 | -1 | -1 | -40 | -35 | -22 | -27 | 178 | -12 | -27 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | -1 | -4 | -1 | -1 | -1 | -40 | -35 | -22 | -27 | 178 | -12 | -27 | -44 |
| Net financials | 41 | 217 | 231 | 95 | 195 | 145 | 76 | 99 | 254 | 117 | 418 | 298 | -22 |
| Profit before tax | 39 | 213 | 229 | 94 | 193 | 105 | 41 | 77 | 227 | 294 | 406 | 272 | -67 |
| Tax | 1 | 0 | -1 | -0 | -2 | -9 | -7 | -5 | -6 | 29 | -2 | -4 | -8 |
| Net profit | 38 | 213 | 230 | 94 | 195 | 114 | 49 | 82 | 233 | 265 | 409 | 275 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 554 | 734 | 830 | 1.294 | 1.037 | 1.048 | 1.074 | 1.622 | 1.532 | 1.854 | 1.743 | 1.688 |
| Equity | 339 | 503 | 683 | 777 | 922 | 984 | 1.008 | 1.065 | 1.273 | 1.482 | 1.851 | 1.697 | 1.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 51 | 51 | 52 | 372 | 52 | 40 | 9 | 348 | 50 | 3 | 46 | 50 |
| Total debt | 2 | 51 | 51 | 52 | 372 | 52 | 40 | 9 | 348 | 50 | 3 | 46 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Else Høy | Audit | 0 companies |