| Revenue | DKK -20K | -55% |
| EBITDA | DKK -83K | -87% |
| Net profit | DKK 4,3M | +226% |
| Total assets | DKK 23,3M | +15% |
| Equity | DKK 22,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.111 | -12 | -7 | -7 | -21 | -22 | -15 | -17 | -27 | -17 | -17 | -11 | -44 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -12 | -7 | -7 | -21 | -22 | -15 | -17 | -27 | -17 | -17 | -11 | -44 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -12 | -7 | -7 | -21 | -22 | -15 | -17 | -27 | -17 | -17 | -11 | -44 | -83 |
| Net financials | 1.113 | 1.302 | 3.530 | 3.425 | -417 | 531 | 2.802 | 2.580 | 2.927 | 4.583 | 7.665 | 2.634 | 1.362 | 4.411 |
| Profit before tax | 1.112 | 1.290 | 3.522 | 3.418 | -438 | 508 | 2.787 | 2.563 | 2.900 | 4.566 | 7.648 | 2.662 | 1.318 | 4.328 |
| Tax | 1 | -4 | -0 | 2 | -25 | -16 | -20 | -17 | -13 | -7 | -9 | -8 | -8 | 9 |
| Net profit | 1.111 | 1.294 | 3.523 | 3.416 | -413 | 524 | 2.807 | 2.580 | 2.914 | 4.573 | 7.657 | 2.670 | 1.326 | 4.319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.888 | 4.306 | 7.421 | 18.080 | 12.299 | 12.876 | 14.645 | 16.424 | 17.335 | 18.506 | 23.883 | 22.158 | 20.347 | 23.347 |
| Equity | 3.762 | 4.156 | 6.839 | 9.254 | 8.501 | 8.565 | 11.269 | 13.249 | 16.054 | 16.627 | 20.634 | 20.577 | 19.805 | 22.460 |
| Long-term debt | 0 | 0 | 0 | 3.311 | 48 | 1.500 | 480 | 0 | 588 | 289 | 1.433 | 883 | 11 | 0 |
| Short-term debt | 127 | 151 | 583 | 5.515 | 1.749 | 2.811 | 2.896 | 3.175 | 693 | 1.590 | 1.815 | 698 | 531 | 887 |
| Total debt | 127 | 151 | 583 | 8.826 | 3.798 | 4.311 | 3.376 | 3.175 | 1.281 | 1.879 | 3.248 | 1.581 | 542 | 887 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|