| Revenue | — | — |
| EBITDA | DKK -7K | -14% |
| Net profit | DKK -94K | -1126% |
| Total assets | DKK 305K | -24% |
| Equity | DKK 295K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -7 |
| Net financials | 11 | 109 | -34 | 58 | 43 | 149 | 43 | 43 | -87 | -37 | 126 | 15 | -88 |
| Profit before tax | 9 | 105 | -38 | 55 | 40 | 145 | 39 | 39 | -91 | -41 | 122 | 9 | -96 |
| Tax | -0 | -5 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | 0 | 0 | -1 | -2 |
| Net profit | 9 | 110 | -37 | 56 | 41 | 146 | 40 | 39 | -91 | -41 | 121 | 9 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 140 | 87 | 159 | 206 | 365 | 403 | 414 | 303 | 262 | 384 | 399 | 305 |
| Equity | -3 | 106 | 69 | 125 | 166 | 312 | 352 | 391 | 300 | 259 | 380 | 389 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 33 | 18 | 34 | 40 | 53 | 51 | 23 | 3 | 3 | 3 | 10 | 10 |
| Total debt | 15 | 33 | 18 | 34 | 40 | 53 | 51 | 23 | 3 | 3 | 3 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Fuglsang | Founder | 0 companies |