| Revenue | DKK 506K | -18% |
| EBITDA | DKK -108K | -548% |
| Net profit | DKK -88K | -879% |
| Total assets | DKK 192K | -54% |
| Equity | DKK 44K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 587 | 393 | 513 | 495 | 726 | 615 | 631 | 447 | 504 | 731 | 619 | 506 |
| Staff expenses | -522 | -419 | -394 | -406 | -432 | -529 | -555 | -569 | -556 | -556 | -556 | -595 | -615 |
| EBITDA | 68 | 169 | -1 | 107 | 63 | 198 | 60 | 62 | -109 | -52 | 176 | 24 | -108 |
| Depreciation & amort. | -21 | -30 | -43 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 139 | -44 | 81 | 63 | 198 | 60 | 62 | -109 | -52 | 176 | 24 | -108 |
| Net financials | -18 | -10 | -4 | -3 | 0 | -1 | -2 | -3 | -6 | -9 | -9 | -4 | -1 |
| Profit before tax | 29 | 129 | -48 | 78 | 63 | 196 | 59 | 59 | -115 | -61 | 167 | 20 | -109 |
| Tax | -0 | 20 | -14 | 19 | 19 | 45 | 17 | 18 | -23 | -13 | 40 | 8 | -21 |
| Net profit | 29 | 109 | -34 | 59 | 44 | 151 | 42 | 41 | -91 | -48 | 127 | 11 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 303 | 231 | 336 | 638 | 686 | 476 | 635 | 630 | 533 | 407 | 418 | 192 |
| Equity | 11 | 120 | 86 | 145 | 189 | 300 | 242 | 208 | 42 | -6 | 121 | 132 | 44 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 183 | 145 | 191 | 449 | 386 | 234 | 426 | 588 | 539 | 286 | 286 | 148 |
| Total debt | 434 | 183 | 145 | 191 | 449 | 386 | 234 | 426 | 588 | 539 | 286 | 286 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2006 | — | — |
MF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LE JACOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Jacobsen | Management | 0 companies |
| Mikkel Fuglsang | Management | 0 companies |