| Revenue | DKK -27K | +45% |
| EBITDA | DKK -27K | -45% |
| Net profit | DKK -184K | -395% |
| Total assets | DKK 863K | -59% |
| Equity | DKK 849K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -67 | -22 | -423 | -81 | -19 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -22 | -423 | -81 | -19 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -22 | -423 | -81 | -19 | -27 |
| Net financials | 79 | 1.021 | 7.231 | 191 | 81 | -156 |
| Profit before tax | 12 | 999 | 6.809 | 109 | 62 | -184 |
| Tax | -13 | 170 | 1.339 | -0 | -0 | -0 |
| Net profit | 26 | 828 | 5.470 | 109 | 62 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.811 | 8.319 | 6.832 | 3.146 | 2.098 | 863 |
| Equity | -2.259 | -1.431 | 4.039 | 3.138 | 1.983 | 849 |
| Long-term debt | 6.855 | 7.060 | 2.786 | 0 | 0 | 0 |
| Short-term debt | 3.215 | 2.690 | 8 | 8 | 115 | 14 |
| Total debt | 10.070 | 9.750 | 2.793 | 8 | 115 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2011 | — | — |
RN Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHNNY HAUGAARD HOLDING, HJØRRING ApS | Company | 10.0% | 10.0% | 2011 |
LENE NIELSEN HOLDING, AALBORG ApS | Company | 10.0% | 10.0% | 2011 |
JOD INVEST ApS | Company | 50.0% | 50.0% | 2011 |
Flono ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Nielsen | Management | 0 companies |
| Richard Nielsen | Management | 0 companies |
| Lis Dalgaard | Board of Directors | 0 companies |
| Lars Elbæk | Board of Directors | 0 companies |
| Johnny Kenneth Haugaard | Board of Directors | 0 companies |
| Marianne Nielsen | Board of Directors | 0 companies |
| Jørgen Ole Dalgaard | Chairman | 0 companies |
| Jens Erik Pedersen | Chairman | 0 companies |