| Revenue | DKK 524K | +34% |
| EBITDA | DKK 524K | +34% |
| Net profit | DKK 1,4M | +29% |
| Total assets | DKK 12,3M | +12% |
| Equity | DKK 9,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -12 | -1 | 54 | 167 | 182 | 151 | 247 | 286 | 270 | 251 | 390 | 524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -12 | -1 | 54 | 167 | 182 | 151 | 247 | 286 | 270 | 251 | 390 | 524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -49 | -49 | -52 | -75 | -92 | -94 | -85 | -105 | -162 |
| EBIT | -10 | -6 | -12 | -1 | 38 | 118 | 132 | 99 | 172 | 194 | 176 | 166 | 285 | 362 |
| Net financials | 194 | 360 | 314 | 197 | 328 | 752 | 418 | 2.205 | 402 | 420 | 452 | 1.137 | 845 | 1.118 |
| Profit before tax | 184 | 354 | 301 | 196 | 366 | 870 | 550 | 2.303 | 574 | 614 | 628 | 1.303 | 1.130 | 1.480 |
| Tax | -34 | -17 | -13 | -2 | -3 | -1 | 20 | -34 | 27 | 51 | 18 | 76 | 54 | 92 |
| Net profit | 217 | 371 | 314 | 198 | 369 | 871 | 531 | 2.337 | 548 | 563 | 610 | 1.227 | 1.076 | 1.388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.124 | 1.929 | 1.747 | 1.377 | 4.085 | 4.189 | 4.423 | 6.179 | 6.437 | 6.926 | 7.671 | 8.768 | 10.946 | 12.269 |
| Equity | 595 | 730 | 944 | 1.041 | 1.410 | 2.178 | 2.603 | 4.833 | 5.270 | 5.720 | 6.216 | 7.325 | 8.279 | 9.532 |
| Long-term debt | 1.199 | 954 | 238 | 51 | 1.755 | 1.672 | 1.498 | 1.122 | 1.061 | 1.018 | 942 | 1.122 | 2.272 | 2.233 |
| Short-term debt | 329 | 244 | 565 | 285 | 906 | 324 | 287 | 224 | 76 | 108 | 415 | 147 | 168 | 185 |
| Total debt | 1.529 | 1.199 | 803 | 336 | 2.660 | 1.996 | 1.785 | 1.346 | 1.138 | 1.125 | 1.358 | 1.270 | 2.439 | 2.418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|