| Revenue | DKK 261K | -7% |
| EBITDA | DKK 12K | -91% |
| Net profit | DKK -24K | -148% |
| Total assets | DKK 581K | -11% |
| Equity | DKK 321K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 400 | 419 | 270 | 389 | 308 | 192 | 249 | 504 | 346 | 569 | 282 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 |
| EBITDA | 88 | 300 | 312 | 154 | 287 | 206 | 118 | 152 | 371 | 230 | 424 | 125 | 12 |
| Depreciation & amort. | -35 | -8 | -30 | -24 | -32 | -20 | -18 | -25 | -39 | -61 | -68 | -63 | -40 |
| EBIT | 54 | 292 | 282 | 130 | 255 | 186 | 100 | 127 | 332 | 169 | 356 | 63 | -28 |
| Net financials | -5 | -6 | -1 | 0 | 10 | 0 | -0 | -0 | -3 | -2 | -4 | -2 | -6 |
| Profit before tax | 48 | 286 | 281 | 131 | 265 | 186 | 99 | 127 | 330 | 167 | 352 | 61 | -34 |
| Tax | 13 | 74 | 51 | 34 | 59 | 41 | 23 | 28 | 73 | 35 | 81 | 11 | -10 |
| Net profit | 35 | 212 | 231 | 96 | 205 | 145 | 76 | 99 | 257 | 133 | 271 | 50 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 864 | 914 | 658 | 800 | 458 | 583 | 499 | 818 | 556 | 754 | 650 | 581 |
| Equity | 235 | 447 | 378 | 474 | 605 | 300 | 306 | 335 | 501 | 394 | 545 | 345 | 321 |
| Long-term debt | 106 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 308 | 534 | 182 | 195 | 158 | 276 | 160 | 313 | 162 | 209 | 305 | 260 |
| Total debt | 189 | 414 | 534 | 182 | 195 | 158 | 276 | 160 | 313 | 162 | 209 | 305 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
JS Management | Management | 2006 | — | — |
JS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONAS S. HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Simonsen | Management | 0 companies |
| Jonas Sørensen | Management | 0 companies |