| Revenue | DKK 458K | -8% |
| EBITDA | DKK 458K | -8% |
| Net profit | DKK 96K | +0% |
| Total assets | DKK 3,5M | -8% |
| Equity | DKK 1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 448 | 519 | 510 | 496 | 497 | 476 | 488 | 482 | 489 | 489 | 500 | 495 | 458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 452 | 448 | 519 | 510 | 496 | 497 | 467 | 488 | 482 | 489 | 489 | 500 | 495 | 458 |
| Depreciation & amort. | 182 | -182 | -190 | -190 | -199 | -202 | -198 | -198 | -195 | -190 | -190 | -190 | -190 | -190 |
| EBIT | 270 | 265 | 329 | 320 | 297 | 295 | 269 | 290 | 287 | 299 | 298 | 310 | 305 | 267 |
| Net financials | -273 | -262 | -266 | -268 | -291 | -273 | -214 | -163 | -164 | -143 | -149 | -125 | -182 | -144 |
| Profit before tax | 107 | 3 | 63 | 52 | 6 | 22 | 54 | 127 | 123 | 156 | 149 | 186 | 122 | 123 |
| Tax | 55 | 1 | 15 | 10 | -3 | 5 | 18 | 28 | 27 | 34 | 33 | 41 | 27 | 27 |
| Net profit | 52 | 3 | 48 | 41 | 9 | 18 | 37 | 99 | 96 | 121 | 116 | 145 | 95 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.871 | 6.967 | 7.188 | 7.366 | 6.542 | 6.187 | 4.882 | 4.813 | 4.327 | 4.463 | 4.752 | 3.785 | 3.833 | 3.515 |
| Equity | 116 | 118 | 166 | 208 | 217 | 235 | 271 | 370 | 466 | 588 | 704 | 849 | 944 | 1.040 |
| Long-term debt | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 4.257 | 3.593 | 3.669 | 3.832 | 2.730 | 2.602 | 2.178 |
| Short-term debt | 6.665 | 6.759 | 6.926 | 7.044 | 6.164 | 5.784 | 4.430 | 88 | 162 | 91 | 92 | 73 | 145 | 147 |
| Total debt | 6.755 | 6.849 | 7.016 | 7.134 | 6.254 | 5.874 | 4.520 | 4.345 | 3.755 | 3.760 | 3.924 | 2.803 | 2.747 | 2.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2006 | — | — |
TA Founder | Founder | 2006 | — | — |
AJ Founder | Founder | 2006 | — | — |
AK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THING HOLDING RØNDE A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Spaniel Collin Ajspur | Management | 0 companies |
| Thomas Ajspur | Founder | 0 companies |
| Annette Jeppesen | Founder | 0 companies |
| Asger Klausen Thing | Management | 0 companies |
| John Holflod Jeppesen | Chairman | 0 companies |