| Revenue | DKK 621K | -72% |
| EBITDA | DKK 437K | -82% |
| Net profit | DKK 279K | -86% |
| Total assets | DKK 9,5M | -11% |
| Equity | DKK 3,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -605 | 567 | 579 | — | 502 | — | 491 | 570 | 1.433 | 523 | 430 | 649 | 2.185 | 621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -184 |
| EBITDA | 883 | 372 | 422 | 0 | -1.298 | 0 | 668 | 470 | 1.433 | 37 | 749 | -1.051 | 2.482 | 437 |
| Depreciation & amort. | -653 | -53 | -53 | -0 | -51 | -0 | -3 | -3 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | 319 | 369 | 0 | -1.349 | 0 | 665 | 467 | 1.424 | 37 | 749 | -1.051 | 2.482 | 437 |
| Net financials | -233 | -209 | -182 | 0 | -1.981 | 0 | 42 | -297 | -163 | -611 | 191 | -1.835 | 144 | -78 |
| Profit before tax | 453 | 110 | 187 | 0 | -1.530 | 0 | 530 | 270 | 1.261 | -88 | 621 | -1.186 | 2.226 | 359 |
| Tax | 113 | 31 | -0 | -0 | -363 | -0 | 122 | 59 | 300 | 47 | 366 | -18 | 162 | 81 |
| Net profit | 340 | 79 | 187 | 0 | -1.167 | 0 | 408 | 211 | 961 | -135 | 255 | -1.168 | 2.064 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.714 | 9.672 | 9.585 | 0 | 8.373 | 0 | 12.125 | 12.044 | 12.030 | 11.200 | 11.743 | 10.108 | 10.591 | 9.478 |
| Equity | 1.193 | 1.272 | 1.459 | 0 | 438 | 0 | 1.870 | 2.080 | 3.042 | 2.906 | 3.162 | 1.994 | 4.003 | 3.682 |
| Long-term debt | -7.712 | 7.728 | 7.639 | 0 | 6.562 | 0 | 6.486 | 6.900 | 6.560 | 6.219 | 5.881 | 5.560 | 3.986 | 3.706 |
| Short-term debt | -463 | 296 | 111 | 0 | 1.290 | 0 | 3.291 | 2.526 | 1.591 | 1.190 | 1.450 | 1.343 | 1.238 | 674 |
| Total debt | -8.176 | 8.024 | 7.750 | 0 | 7.852 | 0 | 9.777 | 9.425 | 8.151 | 7.409 | 7.331 | 6.903 | 5.224 | 4.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2006 | — | — |
PB Management | Management | 2006 | — | — |
IE Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivan Englyst Holding ApS | Company | 50.0% | 50.0% | 2025 |
Finn Englyst Holding ApS | Company | 50.0% | 50.0% | 2025 |
Inga Englyst Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Englyst | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Ivan Englyst | Management | 0 companies |