| Revenue | DKK 693K | +21% |
| EBITDA | DKK 829K | +7% |
| Net profit | DKK 528K | +6% |
| Total assets | DKK 12,3M | +4% |
| Equity | DKK 6M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 403 | 354 | 458 | 466 | 174 | 285 | 637 | 2.055 | 1.047 | 565 | 573 | 693 |
| Staff expenses | -0 | -50 | -276 | -140 | -140 | -116 | -155 | -97 | -141 | -184 | -319 | -290 | -277 |
| EBITDA | -34 | 353 | -8 | 318 | 349 | 58 | 233 | 540 | 1.914 | 863 | 757 | 777 | 829 |
| Depreciation & amort. | -0 | -0 | -0 | -320 | -866 | -0 | 51 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 353 | -8 | -2 | -516 | 58 | 181 | 540 | 1.914 | 863 | 757 | 777 | 829 |
| Net financials | 1.129 | -251 | -426 | 2.470 | -455 | 2.738 | -472 | -134 | -261 | -466 | 282 | 215 | 144 |
| Profit before tax | — | 102 | -434 | 2.467 | -972 | 2.796 | -291 | 405 | 1.654 | 397 | 528 | 499 | 560 |
| Tax | 274 | 25 | -96 | 57 | -21 | 51 | -33 | 85 | 92 | 70 | 20 | 1 | 33 |
| Net profit | 821 | 77 | -339 | 2.410 | -951 | 2.745 | -257 | 320 | 1.562 | 327 | 508 | 497 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.699 | 12.234 | 11.775 | 14.202 | 13.685 | 10.243 | 9.725 | 9.665 | 12.180 | 11.016 | 11.224 | 11.839 | 12.321 |
| Equity | — | 844 | 506 | 2.916 | 1.965 | 2.097 | 1.840 | 2.560 | 4.122 | 4.449 | 4.957 | 5.454 | 5.982 |
| Long-term debt | 0 | 15.692 | 15.805 | 14.461 | 14.138 | 13.465 | 12.779 | 12.144 | 11.964 | 4.917 | 4.408 | 4.587 | 4.475 |
| Short-term debt | 32 | 3.485 | 2.979 | 3.359 | 4.431 | 1.165 | 1.304 | 749 | 1.473 | 1.414 | 1.610 | 1.547 | 1.589 |
| Total debt | 32 | 19.178 | 11.270 | 11.286 | 18.569 | 14.630 | 14.084 | 12.893 | 13.437 | 6.331 | 6.018 | 6.134 | 6.064 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
FORUM ESTATES A/S | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gregers Larsen | Chairman | 0 companies |
| Annett Bengtsson | Board of Directors | 0 companies |
| Emil Brink | Board of Directors | 0 companies |