| Revenue | DKK -10K | +26% |
| EBITDA | DKK -10K | -26% |
| Net profit | DKK 52K | +120% |
| Total assets | DKK 966K | +7% |
| Equity | DKK 691K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -9 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -9 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -9 | -8 | -8 | -10 |
| Net financials | -39 | -40 | -43 | -12 | 64 | 170 | 4 | 15 | -78 | 79 | 385 | -108 | 24 | 57 |
| Profit before tax | -44 | -45 | -49 | -18 | 58 | 165 | -2 | 8 | -85 | 71 | 376 | -116 | 17 | 48 |
| Tax | -0 | -0 | -0 | -7 | -2 | 9 | -7 | -1 | -9 | 4 | -5 | -4 | -7 | -4 |
| Net profit | -44 | -45 | -49 | -12 | 61 | 155 | 6 | 9 | -76 | 67 | 381 | -113 | 24 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 299 | 264 | 319 | 378 | 541 | 619 | 577 | 583 | 674 | 953 | 881 | 901 | 966 |
| Equity | 236 | 191 | 142 | 130 | 185 | 341 | 346 | 355 | 280 | 347 | 728 | 616 | 639 | 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 108 | 123 | 189 | 192 | 200 | 272 | 222 | 303 | 272 | 225 | 265 | 261 | 275 |
| Total debt | 46 | 108 | 123 | 189 | -192 | 200 | 272 | 222 | 303 | 272 | 225 | 265 | 261 | 275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|