| Revenue | DKK 919K | +66% |
| EBITDA | DKK 152K | +589% |
| Net profit | DKK 111K | +340% |
| Total assets | DKK 219K | +259% |
| Equity | DKK 127K | +720% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 41 | 232 | 499 | 554 | 919 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -235 | -494 | -585 | -767 |
| EBITDA | -0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 41 | -18 | 5 | -31 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -15 | -15 | -15 |
| EBIT | -0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 26 | -18 | -10 | -46 | 137 |
| Net financials | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -7 | -0 | -0 |
| Profit before tax | -0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 26 | -20 | -17 | -46 | 137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | 26 |
| Net profit | -0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 20 | -20 | -17 | -46 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 84 | 99 | 76 | 76 | 82 | 82 | 82 | 82 | 108 | 204 | 146 | 61 | 219 |
| Equity | 84 | 84 | 125 | 125 | 82 | 82 | 125 | 82 | 82 | 102 | 82 | 65 | 15 | 127 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| Short-term debt | 0 | 0 | 6 | -6 | -6 | 0 | 0 | 0 | 0 | 6 | 122 | 81 | 46 | 67 |
| Total debt | 0 | 0 | 15 | -6 | -6 | 0 | 0 | 0 | 0 | 6 | 122 | 81 | 46 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gregers Larsen | Chief Executive Officer | 0 companies |
| Klaus Lagermann | Chief Executive Officer | 0 companies |