| Revenue | DKK 5,7M | +21% |
| EBITDA | DKK 687K | -36% |
| Net profit | DKK 395K | -49% |
| Total assets | DKK 6,2M | +49% |
| Equity | DKK 3,1M | +15% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 775 | 657 | 1.022 | 77 | -29 | 223 | 408 | 1.951 | 3.701 | 5.775 | 4.750 | 5.743 |
| Staff expenses | -0 | -350 | -500 | -475 | -0 | -0 | -0 | -0 | -970 | -3.255 | -3.481 | -3.681 | -5.056 |
| EBITDA | 16 | 425 | 157 | 547 | 77 | -29 | 223 | 408 | 981 | 447 | 2.295 | 1.069 | 687 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -34 | -33 |
| EBIT | 16 | 425 | 157 | 547 | 77 | -29 | 223 | 408 | 981 | 447 | 2.284 | 1.035 | 654 |
| Net financials | 10 | 22 | 24 | 26 | 31 | 16 | 27 | 6 | 0 | 3 | -25 | -31 | -121 |
| Profit before tax | 26 | 447 | 181 | 573 | 107 | -13 | 250 | 415 | 982 | 450 | 2.259 | 1.004 | 533 |
| Tax | 7 | 112 | 44 | 135 | 24 | -3 | 55 | 91 | 216 | 100 | 500 | 224 | 138 |
| Net profit | 20 | 335 | 137 | 438 | 84 | -10 | 195 | 323 | 766 | 349 | 1.759 | 780 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 593 | 670 | 1.283 | 1.421 | 1.197 | 1.471 | 1.952 | 3.400 | 4.477 | 5.668 | 4.130 | 6.171 |
| Equity | 43 | 379 | 515 | 953 | 837 | 527 | 721 | 1.045 | 1.811 | 2.160 | 3.918 | 2.698 | 3.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 215 | 155 | 330 | 583 | 670 | 749 | 907 | 1.590 | 2.318 | 1.748 | 1.432 | 3.004 |
| Total debt | 49 | 215 | 155 | 330 | 583 | 670 | 749 | 907 | 1.590 | 2.318 | 1.748 | 1.432 | 3.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2024 | — | — |
HC Management | Management | 2006 | — | — |
MR Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCB HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Batsberg | Management | 0 companies |
| Hans Christian Batsberg | Management | 0 companies |
| MB REVISION A/S | Audit | 0 companies |