| Revenue | DKK 4,3M | +26% |
| EBITDA | DKK 99K | -92% |
| Net profit | DKK -620K | -205% |
| Total assets | DKK 3,9M | +6% |
| Equity | DKK 1,1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.246 | 3.137 | 3.411 | 4.306 |
| Staff expenses | -1.947 | -2.357 | -2.166 | -4.207 |
| EBITDA | 1.300 | 780 | 1.176 | 99 |
| Depreciation & amort. | -291 | -292 | -326 | -1.175 |
| EBIT | 1.009 | 488 | 849 | -1.076 |
| Net financials | -198 | -145 | -69 | -46 |
| Profit before tax | 810 | 343 | 780 | -1.122 |
| Tax | 162 | 99 | 188 | -502 |
| Net profit | 648 | 244 | 592 | -620 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.697 | 3.259 | 3.733 | 3.945 |
| Equity | 893 | 1.137 | 1.529 | 1.136 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.791 | 2.067 | 2.130 | 2.809 |
| Total debt | 2.791 | 2.067 | 2.130 | 2.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2015 | — | — |
MM Management | Management | 2006 | — | — |
MR Management | Management | 2015 | — | — |
RM Management | Management | 2006 | — | — |
JB Management | Management | 2016 | — | — |
TN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN OG TERESA MELVEJ HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
Synsam Group Denmark A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Huusfelt | Management | 0 companies |
| Morten Michael Sørensen Melvej | Management | 0 companies |
| Mikael Rahm | Management | 0 companies |
| Rikke Møller Stald | Management | 0 companies |
| Johan Baklund | Management | 0 companies |
| Teresa Napora Melvej | Management | 0 companies |