| Revenue | DKK -10K | +15% |
| EBITDA | DKK -10K | -15% |
| Net profit | DKK -434K | -299% |
| Total assets | DKK 1,6M | +84% |
| Equity | DKK -1,1M | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -15 | 173 | 242 | -11 | 6 | 29 | 23 | 28 | -8 | -8 | -9 | -10 |
| Staff expenses | -0 | -20 | -114 | -243 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -36 | 59 | -1 | -55 | 6 | 29 | 23 | 28 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -36 | 59 | -1 | -55 | 6 | 29 | 23 | 28 | -8 | -8 | -9 | -10 |
| Net financials | 0 | -0 | 0 | -0 | -2 | -21 | -20 | -342 | -44 | -48 | -57 | -100 | -424 |
| Profit before tax | -32 | -36 | 60 | -1 | -57 | -15 | 9 | -319 | -16 | -56 | -65 | -109 | -434 |
| Tax | -0 | -0 | -39 | 3 | -12 | 49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | -36 | 99 | -3 | -45 | -64 | 9 | -319 | -16 | -56 | -65 | -109 | -434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 30 | 231 | 201 | 439 | 646 | 974 | 695 | 730 | 914 | 905 | 896 | 1.644 |
| Equity | -61 | -97 | 2 | -1 | -46 | -110 | -101 | -420 | -436 | -492 | -557 | -666 | -1.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.553 | 2.735 |
| Short-term debt | 72 | 127 | 228 | 201 | 484 | 755 | 1.074 | 1.115 | 1.166 | 1.406 | 1.462 | 9 | 9 |
| Total debt | 72 | 127 | 228 | 201 | 484 | 755 | 1.074 | 1.115 | 1.166 | 1.406 | 1.462 | 1.562 | 2.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LY Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lærke Yukiko Baaring | Management | 0 companies |