| Revenue | DKK 3K | -1235% |
| EBITDA | DKK 3K | +1235% |
| Net profit | DKK 2K | +1128% |
| Total assets | DKK 167K | +0% |
| Equity | DKK 164K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.840 | 7.029 | 8.241 | 2.643 | 656 | -9 | 33 | 8 | -3 | -0 | -0 | 3 |
| Staff expenses | -9.120 | -6.490 | -7.402 | -2.559 | -806 | -43 | -38 | -13 | -0 | -0 | -0 | -0 |
| EBITDA | 1.719 | 539 | 840 | 84 | -49 | -52 | -5 | -5 | -3 | -0 | -0 | 3 |
| Depreciation & amort. | -75 | -86 | -62 | -36 | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.644 | 453 | 778 | 48 | -100 | -52 | -5 | -5 | -3 | -0 | -0 | 3 |
| Net financials | -6 | -5 | -10 | -16 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | 1.638 | 448 | 768 | 33 | -88 | -52 | -5 | -5 | -3 | -0 | -0 | 3 |
| Tax | 436 | 210 | 280 | 27 | -18 | -11 | -1 | -1 | -1 | -0 | -0 | 1 |
| Net profit | 1.202 | 239 | 488 | 6 | -70 | -41 | -4 | -4 | -3 | -0 | -0 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.989 | 7.363 | 7.427 | 912 | 381 | 184 | 190 | 170 | 172 | 167 | 167 | 167 |
| Equity | 2.451 | 1.490 | 1.577 | 283 | 213 | 172 | 168 | 164 | 162 | 162 | 161 | 164 |
| Long-term debt | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.535 | 5.870 | 5.845 | 622 | 168 | 12 | 22 | 6 | 11 | 6 | 6 | 3 |
| Total debt | 6.535 | 5.870 | 5.845 | 622 | 168 | 12 | 22 | 6 | 11 | 6 | 6 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2006 | — | — |
DC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUSAGER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Oldenburg Eriksen | Management | 0 companies |
| Dennis Clausager | Management | 0 companies |