| Revenue | DKK -7K | +10% |
| EBITDA | DKK -7K | -10% |
| Net profit | DKK 1,4M | -4% |
| Total assets | DKK 20,7M | +9% |
| Equity | DKK 20M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 | -8 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 | -8 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 | -8 | -6 | -7 |
| Net financials | 494 | -540 | 402 | 1.927 | 1.448 | 727 | -938 | 1.235 | 1.877 | 1.964 | 2.198 | 1.511 | 1.503 |
| Profit before tax | 490 | -546 | 397 | 1.922 | 1.443 | 723 | -944 | 1.230 | 1.869 | 1.957 | 2.191 | 1.505 | 1.496 |
| Tax | -24 | 12 | -3 | 8 | 3 | -13 | -17 | -19 | 10 | 12 | 24 | 1 | 51 |
| Net profit | 514 | -558 | 399 | 1.914 | 1.440 | 736 | -927 | 1.248 | 1.859 | 1.945 | 2.167 | 1.503 | 1.445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.971 | 10.879 | 11.353 | 13.251 | 14.439 | 15.709 | 14.860 | 16.379 | 17.189 | 18.665 | 17.814 | 19.025 | 20.729 |
| Equity | 6.638 | 9.411 | 9.711 | 11.524 | 12.964 | 13.598 | 12.566 | 13.706 | 15.455 | 15.287 | 17.340 | 18.725 | 20.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.333 | 1.468 | 1.643 | 1.726 | 1.475 | 2.111 | 2.295 | 2.674 | 1.734 | 3.378 | 474 | 299 | 680 |
| Total debt | 1.333 | 1.468 | 1.643 | 1.726 | 1.475 | 2.111 | 2.295 | 2.674 | 1.734 | 3.378 | 474 | 299 | 680 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|