| Revenue | DKK 6,3M | +1196% |
| EBITDA | DKK 6,3M | +1196% |
| Net profit | DKK 6,2M | +2093% |
| Total assets | DKK 26,6M | +8% |
| Equity | DKK 19,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.118 | 844 | 836 | 831 | 854 | 851 | 821 | 827 | 799 | 407 | 499 | 488 | 6.321 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 840 | 844 | 836 | 831 | 854 | 851 | 821 | 827 | 799 | 407 | 499 | 488 | 6.321 |
| Depreciation & amort. | -104 | -104 | -104 | -104 | -104 | -104 | -95 | -95 | -95 | -95 | -95 | -95 | -76 |
| EBIT | 736 | 740 | 732 | 727 | 750 | 747 | 727 | 732 | 705 | 312 | 405 | 393 | 6.245 |
| Net financials | -83 | -75 | -63 | -16 | 10 | 19 | 24 | 37 | 36 | 34 | 12 | -27 | 221 |
| Profit before tax | 653 | 665 | 669 | 711 | 760 | 767 | 751 | 769 | 741 | 346 | 417 | 366 | 6.466 |
| Tax | 164 | 193 | 164 | 168 | 168 | 170 | 166 | 170 | 164 | 79 | 92 | 81 | 226 |
| Net profit | 489 | 472 | 505 | 543 | 592 | 597 | 585 | 599 | 577 | 268 | 325 | 285 | 6.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.682 | 22.275 | 22.159 | 26.631 | 27.168 | 25.824 | 25.504 | 25.791 | 25.719 | 24.913 | 24.975 | 24.620 | 26.620 |
| Equity | 15.275 | 15.909 | 15.964 | 16.507 | 16.648 | 16.877 | 16.880 | 17.439 | 17.511 | 17.297 | 17.482 | 17.450 | 19.612 |
| Long-term debt | 1.317 | 1.129 | 934 | 4.598 | 4.345 | 4.074 | 3.819 | 3.545 | 3.296 | 3.054 | 2.834 | 2.641 | 2.427 |
| Short-term debt | 1.155 | 913 | 962 | 1.252 | 1.923 | 645 | 597 | 620 | 746 | 417 | 534 | 426 | 1.460 |
| Total debt | 2.472 | 2.042 | 1.896 | 5.850 | 6.268 | 4.719 | 4.416 | 4.165 | 4.042 | 3.471 | 3.369 | 3.067 | 3.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLSTENER HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Holstener Schmidt | Chief Executive Officer | 0 companies |
| Camilla Maria Holstener Fahrenholtz | Board of Directors | 0 companies |
| Jacob Holstener Schmidt | Board of Directors | 0 companies |
| Sussanne Isidora Schmidt | Board of Directors | 0 companies |